Monolithic Power Systems Announces Results For the Second Quarter Ended June 30, 2014

 

SUPPLEMENTAL FINANCIAL INFORMATION 

STOCK-BASED COMPENSATION EXPENSE

(Unaudited, in thousands)


Three Months Ended June 30,


Six Months Ended June 30,


2014


2013


2014


2013

Cost of revenue

$      219


$      146


$        424


$        302

Research and development

2,245


1,693


4,250


3,066

Selling, general and administrative

5,951


3,351


11,339


6,482

Total stock-based compensation expense

$   8,415


$   5,190


$   16,013


$     9,850

 

 

RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME

(Unaudited, in thousands, except per share amounts)


Three Months Ended June 30,


Six Months Ended June 30,


2014


2013


2014


2013

Net income 

$   6,397


$   5,489


$   15,415


$     7,989

   Net income as a percentage of revenue

9.3%


9.5%


12.0%


7.3%









Adjustments to reconcile net income to non-GAAP net income:








    Stock-based compensation expense

8,415


5,190


16,013


9,850

    Acquisition-related expense

515


-


515


-

    Cash award

-


(266)


-


(266)

    Tax effect 

(685)


(1,111)


(1,694)


(1,838)

    Non-GAAP net income

$ 14,642


$   9,302


$   30,249


$   15,735

        Non-GAAP net income as a percentage of revenue

21.4%


16.1%


23.5%


14.4%









Non-GAAP net income per share:








    Basic

$     0.38


$     0.25


$       0.78


$       0.43

    Diluted

$     0.37


$     0.24


$       0.76


$       0.41









Shares used in the calculation of non-GAAP net income per share:








    Basic

38,684


37,053


38,577


36,657

    Diluted

39,608


38,239


39,563


38,019


RECONCILIATION OF GROSS MARGIN TO NON-GAAP GROSS MARGIN

(Unaudited, in thousands)


Three Months Ended June 30,


Six Months Ended June 30,


2014


2013


2014


2013

Gross profit

$ 37,099


$ 30,928


$   69,196


$   58,313

   Gross margin

54.2%


53.6%


53.9%


53.4%









Adjustments to reconcile gross margin to non-GAAP gross margin:








   Stock-based compensation expense

219


146


424


302

Non-GAAP gross profit

$ 37,318


$ 31,074


$   69,620


$   58,615

Non-GAAP gross margin

54.5%


53.8%


54.2%


53.7%









RECONCILIATION OF OPERATING EXPENSES TO NON-GAAP OPERATING EXPENSES

(Unaudited, in thousands)


Three Months Ended June 30,


Six Months Ended June 30,


2014


2013


2014


2013

Total operating expenses

$ 30,495


$ 26,014


$   53,507


$   51,094









Adjustments to reconcile total operating expenses to non-GAAP total operating expenses:








    Stock-based compensation expense

(8,196)


(5,044)


(15,589)


(9,548)

    Acquisition-related expense

(515)


-


(515)


-

Non-GAAP operating expenses

$ 21,784


$ 20,970


$   37,403


$   41,546

















RECONCILIATION OF OPERATING INCOME TO NON-GAAP OPERATING INCOME

(Unaudited, in thousands)


Three Months Ended June 30,


Six Months Ended June 30,


2014


2013


2014


2013

Total operating income

$   6,604


$   4,914


$   15,689


$     7,219

   Operating income as a percentage of revenue

9.6%


8.5%


12.2%


6.6%









Adjustments to reconcile total operating income to non-GAAP total operating income:








    Stock-based compensation expense

8,415


5,190


16,013


9,850

    Acquisition-related expense

515


-


515


-

    Non-GAAP operating income

$ 15,534


$ 10,104


$   32,217


$   17,069

Non-GAAP operating income as a percentage of revenue

22.7%


17.5%


25.1%


15.6%


« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article
Featured Video
Editorial
Latest Blog Posts
Jeff RoweMCADCafe Editorial
by Jeff Rowe
Cadence: A Natural Progression From EDA to CFD
Jobs
Mechanical Engineer Advisor for Halliburton at Houston, Texas
MECHANICAL ENGINEERING for L3Harris at Hamilton,, Canada
Sales Engineer for InfraMarker at Madison, Wisconsin
ASIC Architects and Hardware Engineers at D. E. Shaw Research for D. E. Shaw Research at New York, New York
CAD/BIM Specialist for LandDesign Inc. at Charlotte, North Carolina
GIS Specialist for Washington City Utah at Washington, Utah
Upcoming Events
IMTS 2022 at McCormick Place Chicago IL - Sep 12 - 17, 2022
FABTECH 2022 at Georgia World Congress Center Atlanta GA - Nov 8 - 10, 2022



© 2022 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise