Cadence Reports Fourth Quarter and Fiscal Year 2014 Financial Results

 

 

Cadence Design Systems, Inc. 

Condensed Consolidated Statements of Cash Flows

For the Years Ended January 3, 2015 and December 28, 2013

(In thousands)

(Unaudited)

 
         
   

Years Ended

   

January 3,

 

December 28,

   

2015

 

2013

         

Cash and cash equivalents at beginning of year

 

$      536,260

 

$    726,357

Cash flows from operating activities:

       

   Net income

 

158,898

 

164,243

   Adjustments to reconcile net income to net cash provided by operating activities:

      Depreciation and amortization

 

115,634

 

98,308

      Amortization of debt discount and fees

 

20,529

 

25,384

      Stock-based compensation

 

83,792

 

66,285

      Gain on investments, net

 

(4,707)

 

(5,311)

      Deferred income taxes

 

12,478

 

(2,366)

      Other non-cash items

 

6,854

 

3,932

      Changes in operating assets and liabilities, net of effect of acquired businesses:

         Receivables

 

(17,925)

 

(3,609)

         Inventories

 

(11,708)

 

(14,594)

         Prepaid expenses and other

 

(2,501)

 

30,368

         Other assets

 

(42,181)

 

(2,530)

         Accounts payable and accrued liabilities

 

3,856

 

41,727

         Deferred revenue

 

(11,860)

 

2,506

         Other long-term liabilities

 

5,563

 

(36,738)

            Net cash provided by operating activities

 

316,722

 

367,605

         

Cash flows from investing activities:

       

  Purchases of available-for-sale securities

 

(124,165)

 

(111,702)

  Proceeds from the sale of available-for-sale securities

85,384

 

77,621

  Proceeds from the maturity of available-for-sale securities

46,612

 

38,706

  Proceeds from the sale of long-term investments

1,085

 

6,234

  Purchases of property, plant and equipment

 

(39,810)

 

(44,929)

  Cash paid in business combinations and asset acquisitions, net of cash acquired

 

(167,121)

 

(392,825)

           Net cash used for investing activities

 

(198,015)

 

(426,895)

         

Cash flows from financing activities:

       

  Proceeds from issuance of debt

 

348,649

 

-

  Proceeds from revolving credit facility

 

100,000

 

100,000

  Payment on revolving credit facility

 

(100,000)

 

(100,000)

  Payment of convertible notes

 

(1)

 

(144,639)

  Payment of convertible notes embedded conversion derivative liability

(1)

 

-

  Proceeds from convertible notes hedges

 

1

 

-

  Principal payments on receivable financing

 

-

 

(2,526)

  Payment of debt issuance costs

 

(6,500)

 

-

  Payment of acquisition-related contingent consideration

(1,835)

 

(677)

  Tax effect related to employee stock transactions allocated to equity

7,583

 

9,034

  Proceeds from issuance of common stock 

 

65,913

 

42,657

  Stock received for payment of employee taxes on vesting of restricted stock

(24,727)

 

(20,140)

  Payments for repurchases of common stock

 

(100,117)

 

-

           Net cash provided by (used for) financing activities

288,965

 

(116,291)

         

Effect of exchange rate changes on cash and cash equivalents

(11,771)

 

(14,516)

         

Increase (decrease) in cash and cash equivalents 

395,901

 

(190,097)

         

Cash and cash equivalents at end of year

 

$      932,161

 

$    536,260


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12  Next Page »



Review Article Be the first to review this article
Featured Video
Editorial
Jobs
Product Design Engineer - Softgoods for Apple Inc at Cupertino, California
Director, Industrial Machinery Solutions- SISW PLM for Siemens AG at Livonia, Michigan
Senior Highway Engineer for RS&H at Jacksonville, Florida
ASIC Architects and Hardware Engineers at D. E. Shaw Research for D. E. Shaw Research at New York, New York
GIS Developer for City of Ithaca at ithaca, New York
GIS Business Development Professional for Surveying And Mapping, LLC at , Any State in the USA
Upcoming Events
Southtec 2021 at Greenville Convention Center Greenville, SC - Oct 26 - 28, 2021
AeroDef Manufacturing 2021 at (Long Beach Convention Center Long Beach CA - Nov 16 - 18, 2021
Westec 2021 at Long Beach Convention Center Long Beach CA - Nov 16 - 18, 2021
3D Collaboration & Interoperability Congress at Golden CO - Feb 21 - 24, 2022



© 2021 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise